Capital Investment & Civic Value Analysis

Funding Scenarios & Public Benefit Scorecard

Transparent, non-speculative financial modeling separating preliminary capital expenditure estimates from verified quotations. All scenarios require private-public partnership (PPP), green infrastructure bond underwriting, and a legally binding Public Benefit Covenant.

Preliminary Capital Expenditure (CAPEX) Scenario
£3,200 Million
HM Treasury Green Book Optimism Bias (+20% Contingency Factored)
Elemental Cost Breakdown (Baseline £3.2B)Allocation %
Substructure, Deep Piling & Diaphragm Walls£672M (21%)
Mountain Structural Envelope & Geotechnical Core£928M (29%)
Internal Shopping & Leisure Fit-Out (7 Levels)£736M (23%)
40m Waterfall, Biophilic Landscaping & Terraces£288M (9%)
Building Services, Evaporative Stack & Fire Systems£288M (9%)
Contingency & Professional Fees (HM Treasury Green Book)£288M (9%)

Diversified Capital Sourcing Model

40%
Green Infrastructure Bonds (UK Infrastructure Bank & European Green Capital)

Long-term 30-year low-coupon municipal debt secured against net-zero tourist revenues.

35%
Commercial & Leisure Consortium Equity

Tenancy pre-commitments from premium retail, entertainment, and culinary operators.

15%
Sovereign Social & Clean Technology Investment

Dedicated grant and equity funding for biophilic urban engineering and carbon-neutral public space.

10%
Civic Community Endowment Fund

Protected charitable trust funding free public access, children’s education labs, and ecology.

Public Benefit & Civic Value Scorecard

Auditable metrics of public return on investment beyond commercial revenue

London Social Value Framework Compliant
Direct Construction Employment
6,200

Jobs across 4-year build (100% London Living Wage)

Permanent Ongoing Operational Jobs
4,800

Retail, engineering, tourism, horticulture & security

Annual Civic Tourism & Economic Injection
£380M

Estimated annual visitor spending in London economy

Biodiversity Net Gain (BNG)
+35%

Exceeding statutory 10% Environment Act 2021 mandate with 140+ native species

Free Public Parkland Area
72%

Of exterior mountain surface is free, open public parkland and walkways

Renewable Clean Energy Generation
4.2 GWh/yr

From photovoltaic summit skin and closed-loop geothermal heat pumps

Ervin Remus Radosavlevici © 2026
HIGH PARK — THE MOUNTAIN. Founder and Creator: Ervin Remus Radosavlevici. Copyright © 2026 Ervin Remus Radosavlevici. All Rights Reserved. Ownership identity: radoscore@icloud.com. Ownership integrity verified.
All project sections